Ibis Styles Makassar
srSibyl - Revenue Analis Dashboard by srLEYCA
NETT RATE (DISCOUNTED)
Rp0
Incl. tax & service
ROOM RATE (ARR) ++
Rp0
Exclude breakfast & surcharge
ROOM REVENUE ++
Rp0
Setelah dikurangi komisi/fee
SELISIH LABA / RUGI
Rp0
Margin Laba: 0%
Alur Detail Perhitungan Pendapatan
Non-Member
NON MEMBER (WEB DIRECT)
Rincian Pengurangan Pendapatan Kamar & Laba
Room Rate include Breakfast 2 pax
Rp600.000
Room Rate include Breakfast 2 pax ++
Rp495.868
Exclude Surcharge (Divided by 1.21)
(-21%)
Breakfast cost (2 pax)
-Rp70.000
Room Rate (ARR) ++
Rp425.868
Accor base management fee (6.75%)
-Rp28.746
Total Potongan Fee
-Rp0
Room rev ++ (exclude commission/fees)
Rp371.570
Biaya Kamar (Room Operational Cost)
-Rp250.000
Selisih Laba/Rugi Bersih
Rp121.570
Commission
-Rp0
Total Selisih Laba/Rugi
Rp0
Perbandingan Laba & Pendapatan antar Saluran
Simpan Simulasi Analisis
Scenarios Tersimpan
Belum ada scenario simulasi tersimpan.
Gunakan form di sebelah kiri untuk merekam simulasi.